REG - South African Prop. - Half Yearly Report - Part 1

30 Mar 2010

                                                                                                                       . 
For best results when printing this announcement, please click on the link below:
http://pdf.reuters.com/Regnews/regnews.asp?i=43059c3bf0e37541&u=urn:newsml:reuters.com:20100330:nRSd4068Ja
RNS Number : 4068J
South African Property Opps PLC
30 March 2010 
 
SOUTH AFRICAN PROPERTY OPPORTUNITIES PLC 
 
('SAPRO' or the 'Group') 
 
Interim results for the six months ended 31 December 2009 
 
South African Property Opportunities plc (AIM: SAPO), an investment company established to invest in real estate
opportunities in South Africa, announces its unaudited interim results for the six months ended 31 December 2009. 
 
Matrix                                                              Paul Fincham    +44 (0)20 3206 7175 
 
Hogarth Partnership                                          Tim McCall      (office) +44 (0)20 7357 9477 
 
(mobile) +44 (0)77753 561862 
 
A copy of the results announcement will be available on the Company's website at www.saprofund.com 
 
Notes: 
 
Note to Editors: 
 
-           South African Property Opportunities plc (SAPRO) is a company investing in the South African property market. 
Its shares were admitted to AIM in October 2006 raising an initial £30 million (before placing expenses). In May 2007 a
further £34.2 million (before placing expenses) was raised from new and existing investors. 
 
Chairman's Statement 
 
Introduction 
 
I am pleased to report South African Property Opportunities plc's ("SAPRO's" or "the Company's") unaudited interim results
for the six months ended 31 December 2009. 
 
We continue to work to identify projects within the portfolio which have the potential to generate an appropriate level of
return.  This is against the background, as identified in our final results, of a depressed property market in South
Africa. This has impacted our net asset value ("NAV"), but we believe that the portfolio is well placed for recovery and
this puts the Company in a good position as and when residential and commercial demand picks up. In addition, the Company
and its subsidiaries (the "Group") has a healthy balance sheet with cash of £12.5 million enabling it to take full
advantage of the opportunities inherent in the investments. 
 
Financial results 
 
As at 31 December 2009, the NAV of the Group, calculated in accordance with International Financial Reporting Standards
("IFRS") stood at £73.1 million (117.3 pence per share), up 4.1% from £70.2 million (112.7 pence per share) as at 30 June
2009. IFRS does not permit the recognition of increases in land value of certain types of property that are held for
development and accordingly, the IFRS NAV shows these development properties at cost. 
 
The board of directors of the Company (the "Board") is also publishing an adjusted NAV that incorporates open market
property valuations in accordance with guidelines produced by the European Public Real Estate Association ("EPRA"). As with
previous results, these property valuations have been carried out by CBRE. The EPRA NAV, reflecting the increase in value
net of the associated tax, was £86.0 million (138.0 pence per share), up 3.2% from £83.3 million (133.7 pence per share) as
at 30 June 2009. 
 
The rise in the EPRA NAV is due to the movement in currency and to the ongoing investments in some of the projects. On a
like-for-like basis (in Rand terms), there has been a marginal fall in values, reflecting the lower level of transactional
activity in South Africa, together with a more cautious approach in the market. 
 
Ongoing management arrangements 
 
Since this Board was constituted in October 2009, we have taken a number of steps to rationalise the business. 
 
We served notice on the current investment manager and their notice period lasts until 20 October 2010.  We have started to
put in place appropriate arrangements for when the contract comes to an end later this year. We will clearly inform you as
and when these arrangements are finalised. As explained in the report and accounts for the year ended 30 June 2009, John
Chapman and Craig McMurray continue to ensure the Company is managed effectively on a day-to-day basis. 
 
We have also replaced the South African administrator with the GMG Group.  GMG is a well reputed company with a strong
presence in South Africa. We were also able to negotiate fees that are substantially less than those of the previous
administrator. The turnover has not been entirely smooth, however, and, amongst other issues, we have had to requisition
many general meetings in South Africa to remove directors and replace them with our choices. This has taken several months
(given that there are two layers of local companies in South Africa) but we are now close to concluding this process. 
 
As we have previously announced, the Company's investment manager has made a claim for performance fees allegedly due for
an amount of up to £5.1 million (in cash and shares). The Company believes that the claim is without merit and intends to
vigorously defend it. The Investment Manager has also made a claim for unpaid management fees for 2010. 
 
I hope that we can quickly put these legacy issues behind us and focus on the ongoing development of the Group. 
 
Investments and valuations 
 
As I mentioned in my December report, we are undertaking a comprehensive evaluation of SAPRO's entire portfolio and are
sorting our assets into three categories - develop, hold and sell. We intend to approach this process rigorously by forming
a clear view as to the expected rate of return from each project and whether this rate is adequate. In my view the required
rate of return must factor in two major risk components - country risk plus project risk. 
 
As for country risk, shareholders should keep in mind that while South Africa offers a lot of opportunity, it also presents
substantial risks. Because there was no real credit boom in the early part of this decade, South Africa has not suffered in
the global recession like so many other countries. Although there were some excesses in South African property prices,
especially in the residential sector, property prices never disengaged from economic reality to the extent they did in
other parts of the world. There continue to be many arguments why South Africa's future should be bright including the
increasing demand from a newly emerging middle class and South Africa's position as the business centre of Africa. Having
said that, South Africa faces many challenges as well. Consumer price inflation is projected to be in the order of 6% for
2010. Approximately 25% of the eligible work force is unemployed, and recent economic growth, while positive with GDP
growth projected at 2.8% for 2010, is not at a level sufficient to materially diminish the unemployment numbers nor offer
sufficient opportunity to South Africa's large underclass. Political stability must also be considered given that the
unequal wealth distribution is primarily along racial lines. These risks and inflationary expectations are reflected in the
yields on South African government paper, ten year government bonds yielding close to 9%. Factoring in an appropriate
development risk premium, your board believes the assets in the portfolio need to be able to exceed a high hurdle, although
this hurdle will vary from the lower risk of holding land to the higher risk decision of carrying out development. 
 
With this in mind, let me now turn to our assets and give you an overview of what has been accomplished since the last
report. The projects as at 31 December 2009 were as follows: 
 
 Project Name                                                                                               SAPRO Interest (%)  SAPRO Share of Land Cost  (ZAR million)  SAPRO Share of Land Value (ZAR million)  SAPRO Share of Uplift (ZAR million)  SAPRO Share of Uplift over Cost (%)  
 Residential                                                                                                                                                                                                                                                                                
 African Renaissance                                                                                        65                  41.5                                     82.9                                     41.4                                 100                                  
 Driefontein Residential                                                                                    100                 22.0                                     25.8                                     3.8                                  17                                   
 Kindlewood Nature Estate                                                                                   89                  72.0                                     72.0                                     -                                    -                                    
 Kyalami Residential Estate                                                                                 90                  25.4                                     25.4                                     -                                    -                                    
 Mixed Use                                                                                                                                                                                                                                                                                  
 Brakpan                                                                                                    50                  15.2                                     15.9                                     0.7                                  5                                    
 Emberton                                                                                                   80                  41.6                                     41.5                                     (0.1)                                -                                    
 Lenasia                                                                                                    100                 55.1                                     55.1                                     -                                    -                                    
 Longmeadow                                                                                                 49                  80.5                                     111.9                                    31.4                                 39                                   
 Sandton                                                                                                    79                  89.6                                     89.6                                     -                                    -                                    
 Starleith                                                                                                  50                  18.7                                     17.4                                     (1.3)                                (7)                                  
 Industrial                                                                                                                                                                                                                                                                                 
 Clayville Industrial Park                                                                                  100                 6.7                                      17.7                                     11.0                                 164                                  
 Gosforth Business Estate                                                                                   75                  102.3                                    131.2                                    28.9                                 28                                   
 Hughes Industrial Park                                                                                     30                  13.4                                     12.6                                     (0.8)                                (6)                                  
 Imbonini Services Park (Phase 1)                                                                           50                  13.7                                     13.7                                     -                                    -                                    
 Acacia Park *                                                                                              50                  19.6                                     19.6                                     -                                    -                                    
 Imbonini Services Park (Phase 2)                                                                           50                  34.6                                     69.2                                     34.6                                 100                                  
 Waltloo Industrial Park                                                                                    50                  7.7                                      9.7                                      2.0                                  26                                   
 Total                                                                                                                          659.6                                    811.2                                    151.6                                23                                   
 £1 = R11.7889 (31 December 2009 rate) Source: Proteus Property Partners, GMG and CBRE                      
 * Acacia Park is a mini unit industrial park that has been developed on the Imbonini Park (Phase 1) land.  
 
 
28 
 
Hughes Industrial Park 
 
30 
 
13.4 
 
12.6 
 
(0.8) 
 
(6) 
 
Imbonini Services Park (Phase 1) 
 
50 
 
13.7 
 
13.7 
 
- 
 
- 
 
Acacia Park * 
 
50 
 
19.6 
 
19.6 
 
- 
 
- 
 
Imbonini Services Park (Phase 2) 
 
50 
 
34.6 
 
69.2 
 
34.6 
 
100 
 
Waltloo Industrial Park 
 
50 
 
7.7 
 
9.7 
 
2.0 
 
26 
 
Total 
 
659.6 
 
811.2 
 
151.6 
 
23 
 
£1 = R11.7889 (31 December 2009 rate) 
 
Source: Proteus Property Partners, GMG and CBRE 
 
* Acacia Park is a mini unit industrial park that has been developed on the Imbonini Park (Phase 1) land. 
 
Residential Developments 
 
The residential sector has been under a lot of pressure and it remains questionable how quickly things will improve. For
2009 as a whole, the total area of residential buildings completed in South Africa declined by 23.2%, while that of plans
passed fell by an even greater level, 40.4%. 
 
We expect 2010 to be another tough year for the residential building sector, and for the year as a whole completions growth
is expected to be flat. This, however, can imply an improving level of activity as the year progresses, with the worst part
of the year being the first half, while the second half is expected to see some positive year-on-year growth off what is
now a very low base. 
 
It is not expected that that the recovery in nominal house prices will result in a change in real house prices in the near
term. The reasons for this are: 
 
·      Tough prospects for the country's finances (adding pressure on taxes) 
 
·      Rising unemployment 
 
·      Already high house prices in real terms 
 
·      Already high levels of household debt 
 
·      Constraints on economic growth through electricity shortages and an uncertain outlook for the world economy 
 
Given this situation SAPRO will exercise prudence before it commits to further top structure residential development. 
 
Kindlewood phase one is now complete.  The Kindlewood development comprises two adjoining plots with a combined area of 5.3
hectares and is located north of Durban. Phase one comprises forty-one units. Sales have been slow with eleven units sold. 
Given the market conditions, we have begun letting units and now have two units under lease. Considering the difficult
market conditions and slow sales in Kindlewood phase one, we have no immediate plans to commence construction on phase two
of the project. 
 
African Renaissance is predominantly undeveloped land east of Pretoria.  The plan has been to construct a large residential
development along with a commercial/retail component. We have been considering hiving off African Renaissance's
commercial/retail component, which should be attractive to investors separately from the residential component. We would
then sell the residential component separately. 
 
Driefontein comprises a vacant 13.2 hectare site suitable for low cost residential housing located four miles south of
Johannesburg airport. It is adjacent to a former mining site. Final conditions of establishment have been granted and the
necessary bulk services have been secured. However, environmental approvals have been withheld for reasons that we do not
believe are justified. We are working on overturning the relevant decision. We will then need to determine how to proceed,
with one possibility being selling the entire site to a developer experienced in constructing low cost housing. 
 
Kyalami is undeveloped agricultural land situated in Kyalami, north of Johannesburg.  The original plan was for a high
density residential development. The town planning process is well advanced and the Johannesburg City Council has approved
higher density development than was originally anticipated. Whether SAPRO will develop Kyalami or sell it on to a developer
remains to be determined. Originally SAPRO was to hold 55%, with a group of development partners holding the remainder. It
has subsequently been suggested that the partners are considering reducing their position; SAPRO is expecting a proposal
shortly. 
 
Emberton is a 16.5 hectare site located outside of Durban.  A local developer with considerable experience in the region is
responsible for obtaining the various approvals for a high quality residential development with a smaller component of
retail and commercial. Under the terms of the contract, the developer had an option to inject capital into the development
by mid-February 2010 and thereby participate as a 20% equity investor. The development partner so far has not done so and
the parties are engaged in negotiations to restructure the arrangement. Progress has been made with the acquisition of
planning rights but considerable work remains.  SAPRO has been approached by the regional council to sell a portion of the
property for ZAR 9 million to construct a new water reservoir. 
 
Mixed Use Developments 
 
Continued global economic problems have resulted in an amount of uncertainty regarding investment yields for property in
South Africa resulting in persistent instability in the industry. In spite of the technical emergence of the economy out of
recession, the rental markets in particular continue to feel the pinch of weak economic conditions across the commercial,
industrial and residential arenas. Generally the outlook for building activity is negative, as building-input costs and
tender prices continue to weaken. 
 
Latest reports show that real retail sales in December 2009 were still in negative territory, declining at a rate of 3.7%
year on year. This poor performance is due to a combination of a lack of consumer confidence, still-high levels of
household debt, the almost one million jobs lost last year and very little appetite for credit. 
 
Tempered expectations for real rentals remains the main risk to capitalisation rates necessitating higher income returns
for investors because of lower capital-return prospects, resulting in suppressed values. Capitalisation rates for
non-residential property types have remained static from Q4 2009. 
 
Brakpan comprises 6.65 hectares of undeveloped land with final approvals expected later this year.    At that point SAPRO
will need to decide whether to proceed with top structure development or sell the asset to a third party. Brakpan will take
time and substantial money to develop. The original plan was to obtain the requisite approvals, develop and lease the site,
and sell it to an institutional investor at a later date. Whether the expected returns from this strategy are commensurate
with the risks remains to be determined. 
 
Lenasia comprises 12.95 hectares of undeveloped vacant land at a busy intersection in Johannesburg's Lenasia district.  The
original plan was to team up with a local developer/retailer to build a large mixed use retail and commercial complex. As
things stand now we have no development partner but progress has recently been made on the provision of bulk electricity
for a first phase. 
 
Sandton and Starleith are two adjacent properties in the heart of Johannesburg's Sandton business district.  Our partners,
two well regarded South African developers, continue to work on obtaining the requisite approvals for what is expected to
comprise office, residential and retail components. Consents are not expected until 2011. 
 
Longmeadow is a substantial investment comprising a commercial, residential and retail mixed use site in Fourways,
Johannesburg - which is about four miles from Johannesburg's Sandton district.   The project has two phases with phase one
comprising 12,769 square metres of hotel and commercial space and phase two the remainder. Substantial progress has been
made in developing phase one, where planning rights were received in late 2008.  City Lodges Hotels, a major national hotel
operator, has taken a long term ground lease and developed a hotel on the north eastern corner of the property. The City
Lodge hotel is now open for business and rents are being paid. Substantial progress has also been made on the construction
of the adjacent 5,400 m² commercial development, and the Longpoint building is now being fitted out for its new tenants
with all of the retail space and about 20% of the office space now fully let. Our manager is working on obtaining the
requisite approvals to commence phase two, which is expected to comprise residential, retail and commercial components. 
 
Industrial Developments 
 
The effects of the softer economic activity on the demand for industrial space, and consequently its effect on market
rentals, have become evident. The industrial market is equally affected by the major drivers of the local economy as
described above and until a sustained improvement is evident one can expect the tough market fundamentals to put pressure
on the growth of the new industrial space and the feasibility for new projects coming to market. 
 
Clayville Industrial Park is a 49.3 hectare site located North West of the Johannesburg airport.  The idea here was to sell
serviced stands to industrial users. This objective has been delayed due to delays in obtaining bulk electricity. Clayville
was a relatively small investment (ZAR 2.1 million) and due to the favourable acquisition price should produce an
acceptable return regardless of when bulk electricity is finally provided. 
 
Gosforth Business Estate is one of SAPRO's major projects with planning consents in place to develop between 130,000 and
150,000 m² of gross developable area.  The plan here is to develop a portion of the property and sell serviced stands on
the remainder. The installation of bulk services is complete and the installation of internal services for the first phase
of the park is also complete. Completion of construction of the first eight units of small warehouse facilities is expected
by May of this year.  One unit has been sold, one let and one is under negotiation. 
 
Hughes Industrial Park is a small industrial project. It comprises 3.69 hectares of former agricultural land, which has
been planned for light industrial use.  SAPRO has a minority interest (30%) in a development vehicle with four other
partners. Hughes has been planned in two phases. The first phase, which comprises eighteen small warehouse units, is
complete. Sales have been slow with four units sold and seven let. Our development partners intend to proceed with phase
two once phase one is predominantly sold or let. 
 
Imbonini comprises over 100 hectares of land and has been planned in two phases.  The development essentially has three
components, Acacia Park (the 10,400 m² sectional title mini-unit development on one of Imbonini 1's serviced stands), the
remainder of the land comprising Imbonini 1, being a 36 hectare industrial estate, and Imbonini 2,  being a 77 hectares of
agricultural land adjacent to Imbonini 1. Imbonini 1 is approximately 66% sold with further sales currently being
negotiated.  As for Imbonini 2, planning consents have been obtained though services are not yet in place. Considering the
high cost of servicing the land (forecast > ZAR 100 million) our thinking in the current market is to make bulk sales of
development sites available to other developers or sell the entire site. Active marketing will commence this month. 
 
Waltloo Industrial Park comprises a 4.4 hectare site located east of the Pretoria central business district held in
partnership with a local developer.   Recently our partner has approached us with a development proposal. We gave careful
consideration to the proposal but finally determined that it did not provide an appropriate risk adjusted return. Following
negotiations, we agreed to sell our interest to the developer at its CBRE appraised value. 
 
Outlook and project business plans 
 
Your Board continues to develop an in-depth appraisal of the various projects and the outlook for their development. We
have made significant strides in this and will have it in place to begin implementation, at the optimum time for each
project, as the market moves into recovery mode. This will identify projects where we believe continued ownership can earn
our shareholders an appropriate rate of return and those where we believe that it is more attractive to realise value in
the shorter term. 
 
Against this background, your Board continues to believe that the Company is well placed and that the coming year will see
a strong focus on delivering value to our shareholders. 
 
David Hunter 
 
Chairman 
 
29 March 2010 
 
Consolidated Income Statement 
 
                                                                                                                                    (Unaudited)                                   (Unaudited)                                   
                                                                                                                                    Period from 1 July 2009 to 31 December 2009   Period from 1 July 2008 to 31 December 2008   
                                                                                                                              Note  £'000                                         £'000                                         
                                                                                                                                                                                                                                
 Revenue                                                                                                                            525                                           -                                             
                                                                                                                                                                                                                                
 Investment Manager's fees                                                                                                    4     (797)                                         (835)                                         
 Accrual for potential performance fee                                                                                        4     -                                             (4,116)                                       
 Other administration fees and expenses                                                                                       5     (1,506)                                       (848)                                         
 Impairment in value of inventory                                                                                             10    (457)                                         -                                             
 Administrative expenses                                                                                                            (2,760)                                       (5,799)                                       
                                                                                                                                                                                                                                
 Operating loss                                                                                                                     (2,235)                                       (5,799)                                       
                                                                                                                                                                                                                                
 Foreign exchange gain                                                                                                              3,496                                         6,904                                         
 Other income                                                                                                                       3,496                                         6,904                                         
                                                                                                                                                                                                                                
 Finance income                                                                                                                     576                                           916                                           
 Finance costs                                                                                                                      (105)                                         (82)                                          
 Net finance income                                                                                                                 471                                           834                                           
                                                                                                                                                                                                                                
 Share of (loss)/profit of associates                                                                                         8     (102)                                         377                                           
 Profit before income tax                                                                                                           1,630                                         2,316                                         
                                                                                                                                                                                                                                
 Income tax expense                                                                                                           6     (2)                                           (46)                                          
 Profit for the period                                                                                                              1,628                                         2,270                                         
                                                                                                                                                                                                                                
 Attributable to:                                                                                                                                                                                                               
 Owners of the Parent                                                                                                               1,621                                         2,270                                         
 Minority interest                                                                                                                  7                                             -                                             
                                                                                                                                    1,628                                         2,270                                         
                                                                                                                                                                                                                                
 Basic and diluted earnings per share (pence) for profit attributable to the equity holders of the Company during the period  7     2.60                                          3.64                                          
 
 
Attributable to: 
 
Owners of the Parent 
 
1,621 
 
2,270 
 
Minority interest 
 
7 
 
- 
 
1,628 
 
2,270 
 
Basic and diluted earnings per share (pence) for profit attributable to the equity holders of the Company during the
period 
 
7 
 
2.60 
 
3.64 
 
Consolidated Statement of Comprehensive Income 
 
                                                         Note  (Unaudited) Period from  1 July 2009 to 31 December 2009  (Unaudited) Period from 1 July 2008 to 31 December 2008  
                                                               £'000                                                     £'000                                                    
 Profit for the period                                         1,628                                                     2,270                                                    
                                                                                                                                                                                  
 Other comprehensive income                                                                                                                                                       
 Currency translation differences                              1,293                                                     2,727                                                    
 Other comprehensive income for the period (net of tax)        1,293                                                     2,727                                                    
                                                                                                                                                                                  
 Total comprehensive income for the period                     2,921                                                     4,997                                                    
                                                                                                                                                                                  
 Total comprehensive income attributable to:                                                                                                                                      
 -Owners of the Parent                                         2,912                                                     4,997                                                    
 -Minority interest                                            9                                                         -                                                        
                                                               2,921                                                     4,997                                                    
 
 
2,912 
 
4,997 
 
-Minority interest 
 
9 
 
- 
 
2,921 
 
4,997 
 
Consolidated Balance Sheet 
 
                                                             Note  (Unaudited) As at 31 December 2009  (Audited) As at 30 June 2009  
                                                                   £'000                               £'000                         
 Assets                                                                                                                              
 Non-current assets                                                                                                                  
 Intangible assets                                           9     1,484                               1,376                         
 Inventories                                                 10    54,440                              48,489                        
 Investments in associates                                   8     7,127                               6,707                         
 Loans due from associates                                   8     9,622                               8,465                         
                                                                   72,673                              65,037                        
 Current assets                                                                                                                      
 Trade and other receivables                                 11    4,629                               1,689                         
 Cash at bank                                                12    12,504                              14,972                        
                                                                   17,133                              16,661                        
 Total assets                                                      89,806                              81,698                        
                                                                                                                                     
 Equity                                                                                                                              
 Capital and reserves attributable to owners of the Parent:                                                                          
 Issued share capital                                        13    623                                 623                           
 Share premium                                               14    61,943                              61,943                        
 Foreign currency translation reserve                              3,934                               2,643                         
 Retained earnings                                                 6,593                               4,972                         
                                                                   73,093                              70,181                        
 Minority interest                                                 23                                  14                            
 Total equity                                                      73,116                              70,195                        
                                                                                                                                     
 Liabilities                                                                                                                         
 Current liabilities                                                                                                                 
 Loans from third parties                                    16    6,697                               4,520                         
 Trade and other payables                                    17    2,347                               676                           
 Current tax liabilities                                           72                                  65                            
 Borrowings                                                  18    7,574                               6,242                         
                                                                   16,690                              11,503                        
 Total liabilities                                                 16,690                              11,503                        
 Total equity and liabilities                                      89,806                              81,698                        
 
 
Loans from third parties 
 
16 
 
6,697 
 
4,520 
 
Trade and other payables 
 
17 
 
2,347 
 
676 
 
Current tax liabilities 
 
72 
 
65 
 
Borrowings 
 
18 
 
7,574 
 
6,242 
 
16,690 
 
11,503 
 
Total liabilities 
 
16,690 
 
11,503 
 
Total equity and liabilities 
 
89,806 
 
81,698 
 
The financial statements were approved and authorised for issue by the Board of Directors on 29 March 2010 and signed on
its behalf by: 
 
David Hunter                                         Simon Godwin 
 
Director                                                   Director 
 
Company Balance Sheet 
 
                                                             Note  (Unaudited) As at 31 December 2009  (Audited) As at 30 June 2009  
                                                                   £'000                               £'000                         
 Assets                                                                                                                              
 Non-current assets                                                                                                                  
 Loans and receivables due from subsidiary                   11    50,561                              42,142                        
 Investment in subsidiary                                          21,741                              21,741                        
                                                                   72,302                              63,883                        
 Current assets                                                                                                                      
 Trade and other receivables                                 11    66                                  43                            
 Cash and cash equivalents                                   12    8,253                               11,944                        
                                                                   8,319                               11,987                        
 Total assets                                                      80,621                              75,870                        
                                                                                                                                     
 Equity                                                                                                                              
 Capital and reserves attributable to owners of the Parent:                                                                          
 Issued share capital                                        13    623                                 623                           
 Share premium                                               14    61,943                              61,943                        
 Retained earnings                                                 17,606                              12,962                        
 Total equity                                                      80,172                              75,528                        
                                                                                                                                     
 Current liabilities                                                                                                                 
 Trade and other payables                                    17    449                                 342                           
 Total liabilities                                                 449                                 342                           
 Total equity and liabilities                                      80,621                              75,870                        
 
 
80,172 
 
75,528 
 
Current liabilities 
 
Trade and other payables 
 
17 
 
449 
 
342 
 
Total liabilities 
 
449 
 
342 
 
Total equity and liabilities 
 
80,621 
 
75,870 
 
The financial statements were approved and authorised for issue by the Board of Directors on 29 March 2010 and signed on
its behalf by: 
 
David Hunter                                         Simon Godwin 
 
Director                                                   Director 
 
Consolidated Statement of Changes in Equity 
 
                                            Attributable to equity holders of the Company                                                                                    
                                            Share capital                                  Share premium  Foreign currency translation reserve  Retained earnings/(deficit)  Total   Minority interest  Total   
                                            £'000                                          £'000          £'000                                 £'000                        £'000   £'000              £'000   
                                                                                                                                                                                                                
 Balance at 1 July 2008                     623                                            61,943         (1,622)                               (2,510)                      58,434  -                  58,434  
 Comprehensive income                                                                                                                                                                                           
 Profit for the period                      -                                              -              -                                     2,270                        2,270   -                  2,270   
 Other comprehensive income                                                                                                                                                                                     
 Foreign exchange translation differences   -                                              -              2,727                                 -                            2,727   -                  2,727   
 Total comprehensive income for the period  -                                              -              2,727                                 2,270                        4,997   -                  4,997   
                                                                                                                                                                                                                
 Balance at 31 December 2008                623                                            61,943         1,105                                 (240)                        63,431  -                  63,431  
 
 
2,727 
 
2,270 
 
4,997 
 
- 
 
4,997 
 
Balance at 31 December 2008 
 
623 
 
61,943 
 
1,105 
 
(240) 
 
63,431 
 
- 
 
63,431 
 
                                                                                           
 Balance at 1 July 2009                     623  61,943  2,643  4,972  70,181  14  70,195  
 Comprehensive income                                                                      
 Profit for the period                      -    -       -      1,621  1,621   7   1,628   
 Other comprehensive income                                                                
 Foreign exchange translation differences   -    -       1,291  -      1,291   2   1,293   
 Total comprehensive income for the period  -    -       1,291  1,621  2,912   9   2,921   
                                                                                           
 Balance at 31 December 2009                623  61,943  3,934  6,593  73,093  23  73,116  
 
 
Balance at 31 December 2009 
 
623 
 
61,943 
 
3,934 
 
6,593 
 
73,093 
 
23 
 
73,116 
 
Consolidated Cash Flow Statement 
 
                                                       Note  (Unaudited) Period from 1 July 2009 to 31 December 2009  (Unaudited) Period from 1 July 2008 to 31 December 2008  
                                                             £'000                                                    £'000                                                    
                                                                                                                                                                               
 Cash flows from operating activities                                                                                                                                          
 Profit for the period before tax                            1,630                                                    2,316                                                    
 Adjustments for:                                                                                                                                                              
 Interest income                                             (576)                                                    (916)                                                    
 Interest expense                                            105                                                      82                                                       
 Impairment of inventory                                     457                                                      -                                                        
 Share of loss/(profit) of associates                        102                                                      (377)                                                    
 Foreign exchange gain                                       (3,496)                                                  (6,904)                                                  
 Operating loss before changes in working capital            (1,778)                                                  (5,799)                                                  
 Purchase of inventory                                       (4,534)                                                  (11,030)                                                 
 Increase in trade and other receivables                     (559)                                                    (243)                                                    
 Increase in trade and other payables                        1,550                                                    4,833                                                    
 Cash used in operations                                     (5,321)                                                  (12,239)                                                 
 Interest paid                                               (11)                                                     (82)                                                     
 Interest received                                           22                                                       548                                                      
 Net cash used in operating activities                       (5,310)                                                  (11,773)                                                 
                                                                                                                                                                               
 Cash flows from investing activities                                                                                                                                          
 Acquisition of subsidiary                                   -                                                        (1,118)                                                  
 Acquisition of associates                                   -                                                        (197)                                                    
 Repayment/(payment) of loans to associates                  96                                                       (4,256)                                                  
 Loan from third parties                                     1,613                                                    1,066                                                    
 Movement in cash restricted by bank guarantees              179                                                      6,698                                                    
 Net cash generated from investing activities                1,888                                                    2,193                                                    
                                                                                                                                                                               
 Cash flows from financing activities                                                                                                                                          
 Proceeds from bank loans                                    788                                                      1,470                                                    
 Net cash generated from financing activities                788                                                      1,470                                                    
                                                                                                                                                                               
 Net decrease in cash and cash equivalents                   (2,634)                                                  (8,110)                                                  
 Cash and cash equivalents at beginning of the period        13,172                                                   20,403                                                   
 Foreign exchange gains on cash and cash equivalents         215                                                      2,666                                                    
 Cash and cash equivalents at end of the period        12    10,753                                                   14,959                                                   
 
 
Cash flows from financing activities 
 
Proceeds from bank loans 
 
788 
 
1,470 
 
Net cash generated from financing activities 
 
788 
 
1,470 
 
Net decrease in cash and cash equivalents 
 
(2,634) 
 
(8,110) 
 
Cash and cash equivalents at beginning of the period 
 
13,172 
 
20,403 
 
Foreign exchange gains on cash and cash equivalents 
 
215 
 
2,666 
 
Cash and cash equivalents at end of the period 
 
12 
 
10,753 
 
14,959 
 
Notes to the Financial Statements 
 
1              General Information 
 
South African Property Opportunities plc (the "Company") was incorporated and registered in the Isle of Man under the Isle
of Man Companies Acts 1931 to 2004 on 27 June 2006 as a public limited company with registered number 117001C. South
African Property Opportunities plc and its subsidiaries (the "Group") investment objective is to achieve capital growth
from an opportunistic portfolio of real estate assets in South Africa. 
 
Proteus Property Partners Limited (the "Investment Manager") has been appointed as the Company's manager. The Company's
administration is delegated to Galileo Fund Services Limited (the "Administrator"). The registered office of the Company is
Third Floor Britannia House, St George's Street, Douglas, Isle of Man, IM1 1JE. 
 
Pursuant to a prospectus dated 20 October 2006 there was an original placing of up to 50 million shares. Following the
close of the placing on 26 October 2006 30 million shares were issued at a price of 100p per share. 
 
The shares of the Company were admitted to trading on the AIM Market of the London Stock Exchange ("AIM") on 26 October
2006 when dealings also commenced. On the same date the shares of the Company were admitted to the Official List of the
Channel Islands Stock Exchange (the "CISX"). 
 
As a result of a further fund raising in May 2007, 32,292,810 shares were issued at a price of 106p per share, which were
admitted to trading on AIM on 22 May 2007. 
 
The Company's agents and the Investment Manager perform all functions other than those carried out by the Board's executive
and non-executive directors. The Company itself has two employees. 
 
Financial Year End 
 
The financial year end of the Company is 30 June in each year. 
 
Company Profit 
 
In accordance with the provisions of Section 3 of the Isle of Man Companies Act 1982, no separate income statement has been
presented for the Company. The amount of the Company's profit for the period recognised in the Consolidated Income
Statement is £4,644,116 (31 December 2008: £4,307,330). 
 
2              Summary of Significant Accounting Policies 
 
Except as described below, the accounting policies applied by the Group in the preparation of these condensed consolidated
interim financial statements are the same as those applied by the Group in its consolidated financial statements for the
year ended 30 June 2009. 
 
These interim financial statements have been prepared in accordance with International Financial Reporting Standards (IFRS)
IAS 34: Interim Financial Reporting. They do not include all of the information required for full annual financial
statements and should be read in conjunction with the consolidated financial statements of the Group as at and for the year
ended 30 June 2009. 
 
The interim financial statements for the six months ended 31 December 2009 are unaudited. The comparative interim figures
for the six months ended 31 December 2008 are also unaudited. 
 
The financial statements have been prepared under the historic cost convention and the requirements of the Isle of Man
Companies Acts 1931 to 2004. The preparation of financial statements in conformity with IFRS requires the use of accounting
estimates. It also requires management to exercise its judgement in the process of applying the Company's accounting
policies. The most significant area requiring estimation and judgement by the Directors is the valuation of the inventory
and the resulting calculation of the performance fee liability (see note 4). 
 
The following new standards and amendments to 
- More to follow, for following part double click [ID:nRSd4068Jb]